From: Schmidt, Dan
Sent: Thursday, November 02, 2006 9:44 AM
To: Schmidt, Dan
Subject: FW: FY 06 Trails expenditures
 


From: Williams, Landon - DNR [mailto:Landon.Williams@dnr.state.wi.us]
Sent: Wednesday, October 04, 2006 3:23 PM
To: Thompson, Eric R - DNR
Cc: Brown, Brigit E - DNR; Biermeier, Peter C - DNR; Currie, Kimberly - DNR; Polasek jr., Joseph P - DNR
Subject: FY 06 Trails expenditures

Eric,
I reviewed the Leg. Council's request for information on trails expenditures, and made a number of assumptions to reach my conclusions.  First, these are Parks and Southern Forest operational expenditures only.  I did not incorporate development costs, or costs at other levels of government, i.e. county, municipal or federal expenditures.  Second, these include both linear and non-linear trails expenditures.  Third, I had to make an estimate of time spent on law enforcement based on program averages.  I believe the law enforcement component of the total is conservative.  Total expenditures in FY 06:

Total FTE Cost: $615,574       
Total LTE Cost: $415,690       
Total S&S Cost: $505,509       
Total All Costs:        1,536,773      

I hope this information is satisfactory to you.  Could you forward this to your contact at the Leg. Council?
Thanks
Landon
P Landon T. Williams
Comprehensive Systems Manager
Business Services Section
Bureau of Parks and Recreation
Wisconsin Department of Natural Resources
(() phone:      (608) 266-7616
(() fax:        (608) 267-7474
(+) e-mail:     Landon.Williams@dnr.state.wi.us